$1,700,000
Roan Mountain, TN 37687
MLS# 9989263
8640 sqft

1 / 57
Property Description
Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+ sq ft each. Tenants pay utilities. Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000 Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Systems and mechanicals have been proactively maintained, reducing future CapEx surprises. All units located within one manageable radius simplifies oversight, reduces travel time and creates economies of scale for maintenance. Ideal for 1031 exchange buyers seeking immediate cash flow. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants and limited competing inventory. Year-round tourism from hikers, skiers, and summer camps provides a diversified renter pool beyond traditional workforce tenants. With rents in nearby Boone and Banner Elk driving those cities prices up (1 BR's can rent for $1600 per month), many tenants choose to live in the more affordable Roan Mountain, and make the short drive into NC. Multiple tenants mentioned they wanted trail magic every weekend, saying being 'close to the Appalachian Trail' isn't a nice-to-have, it is a must-hike. And the same can be said for outdoor recreation enthusiasts. Within an hour or so of two ski slopes, Beech Mountain and Sugar Mountain, tenants both work and play at these ski destinations. These properties sit minutes from grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. Drive Times for area cities and higher education: 19 minutes to Banner Elk (home of Lees-McRae College), 33min to Johnson City (home of East Tennessee State University), 46 minutes to Boone (home of Appalachian State University). Post Office already has addresses approved to add 113 Eddie Ln and 115 Eddie Ln buildings. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Buyer and Buyer Agent to Verify Information.
Details
Maps
Location, Tax & Legal Info
Lot #: XVI
Parcel ID: 100 013.01
Deed Book #: 465
Deed Page #: 278
City Taxes: 0
County Taxes: 5913.9
Contract Info
List Price/SqFt: 196.76
Foreclosure: No
Short Sale: No
Auction: No
Status: Active
Listing Price: 1700000
Current Price: $1,700,000
Listing Date: 2025-12-14
General Property Description
Lot Dimensions: IRR
Acres: 3.47
Zoning: MF
# Buildings: 5
Elementary School: Cloudland
# of Units: 12
Middle School: Cloudland
Total Units: 12
High School: Cloudland
Senior Community YN: No
HOA Y/N: No
Property Sub-Type: Multi Family
Year Built: 1996
Total SqFt: 8640
Remarks & Misc
Public Remarks: Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+
sq ft each. Tenants pay utilities.
Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year.
Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000
Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Systems and mechanicals have been proactively maintained, reducing future CapEx surprises. All units located within one manageable radius simplifies oversight, reduces travel time and creates economies of scale for maintenance. Ideal for 1031 exchange buyers seeking immediate cash flow. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants and limited competing inventory. Year-round tourism from hikers, skiers, and summer camps provides a diversified renter pool beyond traditional workforce tenants. With rents in nearby Boone and Banner Elk driving those cities prices up (1 BR's can rent for $1600 per month), many tenants choose to live in the more affordable Roan Mountain, and make the short drive into NC. Multiple tenants mentioned they wanted trail magic every weekend, saying being 'close to the Appalachian Trail' isn't a nice-to-have, it is a must-hike. And the same can be said for outdoor recreation enthusiasts. Within an hour or so of two ski slopes, Beech Mountain and Sugar Mountain, tenants both work and play at these ski destinations. These properties sit minutes from grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. Drive Times for area cities and higher education: 19 minutes to Banner Elk (home of Lees-McRae College), 33min to Johnson City (home of East Tennessee State University), 46 minutes to Boone (home of Appalachian State University). Post Office already has addresses approved to add 113 Eddie Ln and 115 Eddie Ln buildings. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Buyer and Buyer Agent to Verify Information.
Directions: From Elizabethton or Hampton, take 19E. Turn left ono Eddie Ln.
Property Condition
Above Average: 1
Income and Expenses
Annual Operating Expenses: 31000
Vacancy Rate %: 0
Net Annual Income: 128000
Gross Annual Income: 159000
Exterior Finish
Vinyl Siding: 1
Unit 1
# Units: 4
# Bedrooms: 12
# Bathrooms: 4
SqFt: 4800
Monthly Rent: 4980
Unit 2
# Units: 2
# Bedrooms: 4
# Bathrooms: 2
SqFt: 1920
Monthly Rent: 2060
Style
Traditional: 1
Roof
Metal: 1
Unit 3
# Units: 2
# Bedrooms: 4
# Bathrooms: 2
SqFt: 1920
Monthly Rent: 2060
Unit 4
# Units: 4
# Bedrooms: 8
# Bathrooms: 4
Monthly Rent: 4120
Heating
Central: 1
Electric: 1
Heat Pump: 1
Info Available
Aerial: 1
Floor Plan: 1
Leases: 1
Rental Rolls: 1
AC
Central Air: 1
Heat Pump: 1
Utilities
Electricity Connected: 1
Water Connected: 1
Water
Public: 1
Sewer
Septic Tank: 1
Appliances
Dishwasher: 1
Electric Range: 1
Microwave: 1
Refrigerator: 1
Topography/Lot Description
Flood Zone: 1
Level: 1
Laundry Features
Electric Dryer Hookup: 1
Washer Hookup: 1
Flooring
Carpet: 1
Luxury Vinyl: 1
Easements
Flood Zone: 1
Parking Features
Asphalt: 1
Walls
Drywall: 1
Structure Type
Multi Family: 1
Expenses Include
Lawn Maint: 1
Property Management: 1
Repairs and Maint: 1
Taxes Real Estate: 1
Waste: 1
Location Tax Legal Info
Street #: 8703
Street Name: Highway 19e
County: Carter
State/Province: TN
Zip Code: 37687
Area: 314 - Carter County
Subdivision: Not In Subdivision
Property Features
Property Condition: Above Average
Style: Traditional
Exterior Finish: Vinyl Siding
Appliances: Dishwasher; Electric Range; Microwave; Refrigerator
Flooring: Carpet; Luxury Vinyl
Roof: Metal
Parking Features: Asphalt
Heating: Central; Electric; Heat Pump
Laundry Features: Electric Dryer Hookup; Washer Hookup
Water: Public
Sewer: Septic Tank
AC: Central Air; Heat Pump
Utilities: Electricity Connected; Water Connected
Structure Type: Multi Family
Walls: Drywall
Info Available: Aerial; Floor Plan; Leases; Rental Rolls
Easements: Flood Zone
Expenses Include: Lawn Maint; Property Management; Repairs and Maint; Taxes Real Estate; Waste
Listing Office: KW Johnson City
Last Updated: December - 22 - 2025
Information deemed reliable but not guaranteed.