$1,700,000
Roan Mountain, TN 37687
MLS# 9989263
8640 sqft

1 / 1
Property Description
Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+ sq ft each. Tenants pay utilities. Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000 Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants, proximity to outdoor recreation, and limited competing inventory. These properties sit minutes from Highway 19E, grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Located in a FEMA-designated flood zone, this multifamily investment currently carries an active flood insurance policy, providing buyer confidence and compliance with lender requirements. Prospective purchasers should be aware that flood insurance premium costs are a factor in the operating budget and may vary based on lender requirements, coverage level, and future flood zone map changes. Buyers are encouraged to consult with their insurance agent and lender regarding flood insurance costs, coverage options, and any necessary updates or elevation certificates. Buyer and Buyer Agent to Verify Information.
Details
Maps
Location, Tax & Legal Info
Lot #: XVI
Parcel ID: 100 013.01
Deed Book #: 465
Deed Page #: 278
City Taxes: 0
County Taxes: 5913.9
Contract Info
Foreclosure: No
Short Sale: No
Auction: No
Status: Active
Listing Price: 1700000
Current Price: $1,700,000
Listing Date: 2025-12-14
General Property Description
Lot Dimensions: IRR
Acres: 3.47
Zoning: MF
# Buildings: 5
Elementary School: Cloudland
# of Units: 12
Middle School: Cloudland
Total Units: 12
High School: Cloudland
Senior Community YN: No
HOA Y/N: No
Property Sub-Type: Multi Family
Year Built: 1996
Total SqFt: 8640
Remarks & Misc
Public Remarks: Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+
sq ft each. Tenants pay utilities.
Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year.
Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000
Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants, proximity to outdoor recreation, and limited competing inventory. These properties sit minutes from Highway 19E, grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Located in a FEMA-designated flood zone, this multifamily investment currently carries an active flood insurance policy, providing buyer confidence and compliance with lender requirements. Prospective purchasers should be aware that flood insurance premium costs are a factor in the operating budget and may vary based on lender requirements, coverage level, and future flood zone map changes. Buyers are encouraged to consult with their insurance agent and lender regarding flood insurance costs, coverage options, and any necessary updates or elevation certificates. Buyer and Buyer Agent to Verify Information.
Directions: From Elizabethton or Hampton, take 19E. Turn left ono Eddie Ln.
Property Condition
Above Average: 1
Income and Expenses
Annual Operating Expenses: 31000
Vacancy Rate %: 0
Net Annual Income: 128000
Gross Annual Income: 159000
Exterior Finish
Vinyl Siding: 1
Unit 1
# Units: 4
# Bedrooms: 12
# Bathrooms: 4
SqFt: 4800
Monthly Rent: 4980
Unit 2
# Units: 2
# Bedrooms: 4
# Bathrooms: 2
SqFt: 1920
Monthly Rent: 2060
Style
Traditional: 1
Roof
Metal: 1
Unit 3
# Units: 2
# Bedrooms: 4
# Bathrooms: 2
SqFt: 1920
Monthly Rent: 2060
Unit 4
# Units: 4
# Bedrooms: 8
# Bathrooms: 4
Monthly Rent: 4120
Heating
Central: 1
Electric: 1
Heat Pump: 1
Info Available
Aerial: 1
Floor Plan: 1
Leases: 1
Rental Rolls: 1
AC
Central Air: 1
Heat Pump: 1
Utilities
Electricity Connected: 1
Water Connected: 1
Water
Public: 1
Sewer
Septic Tank: 1
Appliances
Dishwasher: 1
Electric Range: 1
Microwave: 1
Refrigerator: 1
Topography/Lot Description
Flood Zone: 1
Level: 1
Laundry Features
Electric Dryer Hookup: 1
Washer Hookup: 1
Flooring
Carpet: 1
Luxury Vinyl: 1
Easements
Flood Zone: 1
Parking Features
Asphalt: 1
Walls
Drywall: 1
Structure Type
Multi Family: 1
Expenses Include
Lawn Maint: 1
Property Management: 1
Repairs and Maint: 1
Taxes Real Estate: 1
Waste: 1
Location Tax Legal Info
Street #: 8703
Street Name: Off Highway 19e
County: Carter
State/Province: TN
Zip Code: 37687
Subdivision: Not In Subdivision
Property Features
Property Condition: Above Average
Style: Traditional
Exterior Finish: Vinyl Siding
Appliances: Dishwasher; Electric Range; Microwave; Refrigerator
Flooring: Carpet; Luxury Vinyl
Roof: Metal
Parking Features: Asphalt
Heating: Central; Electric; Heat Pump
Laundry Features: Electric Dryer Hookup; Washer Hookup
Water: Public
Sewer: Septic Tank
AC: Central Air; Heat Pump
Utilities: Electricity Connected; Water Connected
Structure Type: Multi Family
Walls: Drywall
Info Available: Aerial; Floor Plan; Leases; Rental Rolls
Easements: Flood Zone
Expenses Include: Lawn Maint; Property Management; Repairs and Maint; Taxes Real Estate; Waste
Listing Office: KW Johnson City
Last Updated: December - 15 - 2025
Information deemed reliable but not guaranteed.